Emerging Opportunity: Bluechip Bull Run
Here is the latest financial fact sheet of NARBADA GEMS. For more details, see the NARBADA GEMS quarterly results and NARBADA GEMS share price. For a sector overview, read our retailing sector report.
1 Day | % | -4.3 |
No. of shares | m | 21.16 |
1 Week | % | -2.7 |
1 Month | % | -2.6 |
1 Year | % | 5.6 |
52 week H/L | Rs | 102.5/41.8 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
NARBADA GEMS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 66 | 78 | 50 | 60 | 79 | |
Low | Rs | 21 | 14 | 12 | 23 | 30 | |
Sales per share (Unadj.) | Rs | 40.8 | 46.0 | 25.0 | 34.3 | 44.0 | |
Earnings per share (Unadj.) | Rs | 1.4 | 2.0 | 1.3 | 2.0 | 1.7 | |
Diluted earnings per share | Rs | 0.7 | 1.2 | 1.0 | 1.6 | 1.7 | |
Cash flow per share (Unadj.) | Rs | 1.5 | 2.1 | 1.4 | 2.0 | 1.8 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 15.1 | 16.6 | 18.0 | 19.9 | 21.1 | |
Adj. book value per share | Rs | 7.1 | 9.5 | 12.9 | 16.6 | 21.1 | |
Shares outstanding (eoy) | m | 9.94 | 12.06 | 15.18 | 17.67 | 21.16 | |
Price / Sales ratio | x | 1.1 | 1.0 | 1.3 | 1.2 | 1.2 | |
Avg P/E ratio | x | 29.9 | 22.8 | 23.5 | 21.1 | 32.6 | |
P/CF ratio (eoy) | x | 28.5 | 21.4 | 21.8 | 20.1 | 30.7 | |
Price / Book Value ratio | x | 2.9 | 2.8 | 1.7 | 2.1 | 2.6 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 431 | 554 | 476 | 729 | 1,156 | |
Total wages/salary | Rs m | 12 | 15 | 10 | 18 | 29 |
NARBADA GEMS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 406 | 554 | 380 | 606 | 931 | |
Other income | Rs m | 1 | 1 | 2 | 3 | 5 | |
Total revenues | Rs m | 407 | 555 | 382 | 609 | 936 | |
Gross profit | Rs m | 23 | 41 | 33 | 52 | 57 | |
Depreciation | Rs m | 1 | 2 | 2 | 2 | 2 | |
Interest | Rs m | 3 | 8 | 6 | 7 | 13 | |
Profit before tax | Rs m | 20 | 33 | 28 | 46 | 47 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 6 | 8 | 7 | 12 | 11 | |
Profit after tax | Rs m | 14 | 24 | 20 | 35 | 36 | |
Gross profit margin | % | 5.5 | 7.4 | 8.7 | 8.5 | 6.1 | |
Effective tax rate | % | 28.1 | 25.6 | 26.3 | 25.4 | 24.3 | |
Net profit margin | % | 3.5 | 4.4 | 5.3 | 5.7 | 3.8 |
NARBADA GEMS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 243 | 306 | 400 | 520 | 782 | |
Current liabilities | Rs m | 94 | 114 | 94 | 161 | 366 | |
Net working cap to sales | % | 36.8 | 34.6 | 80.7 | 59.2 | 44.7 | |
Current ratio | x | 2.6 | 2.7 | 4.3 | 3.2 | 2.1 | |
Inventory Days | Days | 1 | 1 | 7 | 5 | 4 | |
Debtors Days | Days | 785 | 840 | 1,448 | 732 | 800 | |
Net fixed assets | Rs m | 12 | 11 | 14 | 21 | 40 | |
Share capital | Rs m | 100 | 121 | 152 | 177 | 212 | |
"Free" reserves | Rs m | 50 | 80 | 122 | 174 | 234 | |
Net worth | Rs m | 150 | 200 | 274 | 351 | 446 | |
Long term debt | Rs m | 5 | 2 | 21 | 15 | 9 | |
Total assets | Rs m | 255 | 316 | 414 | 541 | 822 | |
Interest coverage | x | 7.7 | 5.3 | 5.4 | 7.6 | 4.6 | |
Debt to equity ratio | x | 0 | 0 | 0.1 | 0 | 0 | |
Sales to assets ratio | x | 1.6 | 1.8 | 0.9 | 1.1 | 1.1 | |
Return on assets | % | 6.8 | 10.1 | 6.4 | 7.7 | 5.9 | |
Return on equity | % | 9.6 | 12.1 | 7.4 | 9.9 | 8.0 | |
Return on capital | % | 14.9 | 20.0 | 11.4 | 14.6 | 13.2 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 55 | 62 | 0 | 6 | 40 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 55 | 62 | 0 | 6 | 40 |
NARBADA GEMS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -78 | -25 | -71 | -45 | -149 | |
From Investments | Rs m | -10 | -0 | -1 | -8 | -18 | |
From Financial Activity | Rs m | 88 | 25 | 81 | 44 | 198 | |
Net Cashflow | Rs m | 0 | -0 | 9 | -8 | 30 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Sanjay Kumar Sanghi | COMP SEC: Harsha Gami | YEAR OF INC: 1992 | BSE CODE: 519455 | FV (Rs): 10 | DIV YIELD (%): - |
More Trading Company Fact Sheets: TITAN AVENUE SUPERMARTS NYKAA PAYTM ARVIND FASHIONS
Compare NARBADA GEMS With: TITAN AVENUE SUPERMARTS NYKAA PAYTM ARVIND FASHIONS
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.